Floor
Compare
Same lines, two jobs. If one floor is wildly lower, a line is missing.
| Line | Plant 4 lighting upgrade · 1842 | Office 12 weekend patch · 1847 |
|---|---|---|
| Collect | $12,019.94 | $1,252.57 |
| Work + pad | $10,099.44 | $1,120.18 |
| Job floor | $9,785.99 | $1,042.07 |
| True cost | $6,850.19 | $729.45 |
| Target margin | 30% | 30% |
| Charge rate | $85.00/h | $75.00/h |
| People | 3 | 2 |
| Rate-card total | $9,772.31 | $1,018.35 |
| If labor at cost | $8,563.31 | $742.35 |
| Shortfall | $1,222.68 | $299.72 |
| Labor (true cost) | $2,106.00 | $624.00 |
| Labor at paycheck | $1,248.00 | $384.00 |
| Travel | $169.19 | $19.45 |
| Materials cost | $3,984.00 | $86.00 |
| Materials sell | $5,697.12 | $98.90 |
| Extras | $591.00 | $0.00 |
| Open checklist | 1 | 9 |
| Missed-cost pad (chosen) | 10% | 10% |
| Pad Floor would pick | 15% | 20% |
| Profit on this job | $3,249.25 | $390.73 |
| Planned number | $9,800.00 | $1,400.00 |